8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): November 11, 2020

 

 

GoHealth, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-39390   85-0563805

(State or other jurisdiction of

incorporation or organization)

  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

214 West Huron St.

Chicago, Illinois

  60654
(Address of principal executive offices)   (Zip Code)

(312) 386-8200

(Registrant’s telephone number, including area code)

Not applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Class A Common Stock, $0.0001 par value per share   GOCO   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On November 11, 2020, GoHealth, Inc. issued a press release announcing its financial results for the quarter ended September 30, 2020. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information furnished pursuant to this Item 2.02 and Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)

Exhibits

 

Exhibit

Number

  

Exhibit Description

99.1    Press release, dated November 11, 2020


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    GoHealth, Inc.
    (Registrant)
Date: November 12, 2020     By:   /s/ Travis J. Matthiesen
      Travis J. Matthiesen
      Chief Financial Officer
EX-99.1

Exhibit 99.1

GoHealth Reports Third Quarter 2020 Results and Increases 2020 Outlook

As a Result of Strong Medicare Enrollments and Operating Leverage

CHICAGO, November 11, 2020 — GoHealth, Inc. (GoHealth or the Company) (Nasdaq: GOCO), a leading health insurance marketplace, announced financial results for the three and nine months ended September 30, 2020.

 

   

Third quarter 2020 net revenues of $163.4 million increased 52% compared to the prior year period, and year-to-date 2020 net revenues of $431.4 million increased 72% compared to the prior year period

 

   

Third quarter 2020 net loss of $206.5 million, included $209.3 million of accelerated vesting of certain equity awards in connection with the IPO1, and year-to-date 2020 net loss of $230.3 million, included $209.3 million of accelerated vesting of certain equity awards in connection with the IPO1

 

   

Third quarter 2020 adjusted EBITDA2 of $39.3 million increased 142% compared to the prior year period, and year-to-date 2020 adjusted EBITDA of $101.1 million increased 149% compared to the prior year period

 

   

The Company also updated its full year 2020 outlook, and now expects net revenues of $850-$890 million and adjusted EBITDA2 of $270-$290 million given the robust start to the Annual Enrollment Period, with 83% submission growth in October and a 4% improvement in agent conversion

Clint Jones, co-founder and CEO said, “GoHealth’s third quarter adjusted EBITDA growth of 142% was powered by 52% revenue growth and strong operating leverage as we continue to efficiently scale the business. These excellent results marked a continuation of year-to-date trends as consumers increasingly turn to GoHealth’s leading DTC platform to find the best Medicare policies to meet their unique needs.”

Jones continued, “Our proprietary, vertically-integrated technology platform and high performance marketing organization allow us to efficiently grow our carrier partners’ Medicare membership base. This growth is guided by our LTV/CAC focus, ensuring that we generate quick payback periods. Our TeleCare team administers GoHealth’s Encompass programs on behalf of our carrier partners and further supports consumer persistency by proactively engaging with and educating consumers about their benefits through Plan Fit Check calls. The strength and differentiation of our business model is evident in our third quarter operating cash flow of $33 million as well as a 5% increase in LTVs, fueled by improving persistency trends.”

Year-To-Date 2020 Highlights

   

Total Medicare Submitted Policies3 grew 103% during the first nine months to 355,544

 

   

Medicare—Internal revenue increased 172% to $316.2 million

 

   

Medicare—Internal profit increased 191% to $123.9 million

 

   

Adjusted EBITDA growth of 149% as margins expanded from 16.2% to 23.4%

 

   

LTV/CAC4 for the Medicare-Internal segment increased from 2.5x to 3.0x during the first nine months of 2020, driven by lower marketing costs per opportunity and higher agent sales conversion

 

   

LTV per carrier approved Medicare Advantage submission increased 2% from $899 to $913 during the first nine months of 2020

 

   

2% improvement in persistency during the first nine months compared to the prior year period

 

   

LTV per carrier-approved Medicare Advantage submission increased 5% from $939 to $987 during the third quarter

 

   

Generated positive year-to-date cash flow from operations of $28.8 million while increasing commission receivables by $117.9 million

 

   

76% increase in Medicare – Internal licensed agents from 849 to 1,493 as of September 30, 2020 and made substantial investments in training ahead of the Annual Enrollment Period

 

   

Year over year new agent productivity +13%

 

   

TeleCare team of 275 agents ramped up retention conversations including Plan Fit Checks to maximize satisfaction and improve recapture rates into AEP

 

   

Expanded Enterprise programs to 26, including the addition of six new Encompass initiatives across multiple partners

 

   

Significantly expanded carrier footprint with UnitedHealthcare, Aetna, Cigna, Kaiser Permanente and Allwell, providing consumers with market-leading plan options in almost all counties in the United States


Financial Outlook

The trajectory of the US economy remains challenging to predict, particularly given the heightened uncertainty associated with the COVID-19 pandemic. During this time, demand for healthcare has demonstrated great resilience, and we believe that the COVID-19 pandemic has created favorable industry dynamics for technology-driven direct-to-consumer models such as GoHealth’s insurance marketplace. The Company has updated its outlook for the fiscal year ending December 31, 2020 based on current market conditions and expectations:

 

   

Full year 2020 net revenue of $850 - $890 million, representing year-over-year growth of 58% - 65%

 

   

Full year 2020 adjusted EBITDA of $270 - $290 million, representing year-over-year growth of 58% - 70%

Jones concluded, “We are increasing our expectations for fiscal 2020 given our robust start to the Annual Enrollment Period, with October submissions up 83% over the prior October and well ahead of the 53% implied midpoint of revenue growth for the fourth quarter. The Medicare market is large and growing quickly, and we are just beginning to realize our long-term growth opportunity as we create value for our partners and deliver great results for our shareholders.”

Conference Call Details

The Company will host a conference call today, Wednesday, November 11, 2020 at 5:00 pm (ET) to discuss its financial results. A live audio webcast and a supplemental presentation will be available online at https://investors.gohealth.com. The conference call can also be accessed by dialing 1-833-519-1310 for U.S. participants, or 1-914-800-3876 for international participants, and referencing participant code 4374976. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link.

About GoHealth

As a leading health insurance marketplace, GoHealth’s mission is to improve access to healthcare in America. Enrolling in a health insurance plan can be confusing for customers, and the seemingly small differences between plans can lead to significant out-of-pocket costs or lack of access to critical medicines and even providers. GoHealth combines cutting-edge technology, data science and deep industry expertise to match customers with the healthcare policy and carrier that is best for them. Since its inception, GoHealth has enrolled millions of people in Medicare and individual and family plans. For more information, visit https://www.gohealth.com

 

1 

Represents non-cash share-based compensation expense relating to the accelerated vesting of performance-vesting units in connection with the IPO for the three months ended September 30, 2020

2 

Adjusted EBITDA is a non-GAAP measure. For a definition of Adjusted EBITDA and a reconciliation to the most comparable GAAP measure, please refer to the appendix.

3 

Total Medicare Advantage Submitted Policies includes Commissionable and non-Commissionable Policies.

4 

LTV/CAC defined as (i) aggregate commissions estimated to be collected over the estimated life of all Approved Submissions based on multiple factors, including but not limited to, contracted commission rates, carrier mix and expected policy persistency with applied constraints, or LTV, divided by (ii) the cost to convert a prospect into a customer less other non-commission carrier revenue for such period, or CAC.

Investor Relations:

Jay Koval, VP of Investor Relations

IR@gohealth.com

Media Relations:

Pressinquiries@gohealth.com


Forward-Looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release may be forward-looking statements. Statements regarding the Company’s future results of operations and financial position, business strategy and plans and objectives of management for future operations, including, among others, statements regarding expected financial performance and operational performance for the fiscal year 2020, including with respect to revenue and Adjusted EBITDA, and the Company’s performance during the Annual Enrollment Period, including with respect to agent conversion and implied growth for the fourth quarter of 2020, are forward-looking statements. In some cases, you can identify forward-looking statements by terms, such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause the Company’s actual results to differ materially from those indicated in these forward-looking statements, including, but are not limited to, the following: the Company’s ability to comply with the numerous, complex and frequently changing laws regulating the marketing and sale of Medicare plans; the potential for an adverse change in the Company’s relationships with carriers, including a loss of a carrier relationships; failure to grow the Company’s customer base or retain its existing customers; carriers’ ability to reduce commissions paid to the Company and adversely change their underwriting practices; significant consolidation in the healthcare industry which could adversely alter the Company’s relationships with carriers; information technology systems failures or capacity constraints interrupting the Company’s operations; factors that adversely impact the Company’s estimate of LTV; the Company’s dependence on agents to sell insurance plans; changes in the health insurance system and laws and regulation governing health insurance markets; the inability to effectively advertise the Company’s products; and our ability to successfully implement our business plan during a global economic downturn caused by the COVID-19 pandemic.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release, as well as the cautionary statements and other risk factors set forth in the Company’s Quarterly Report on Form 10-Q for the third quarter ended September 30, 2020 filed with the SEC. If one or more events related to these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, actual results may differ materially from what the Company anticipates. Many of the important factors that will determine these results are beyond the Company’s ability to control or predict. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and, except as otherwise required by law, the Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, the Company cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Use of Non-GAAP Financial Measures and Key Performance Indicators

In this press release, we use supplemental measures of our performance that are derived from our consolidated financial information, but which are not presented in our Consolidated Financial Statements prepared in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures include net income (loss) before interest expense, income tax expense (benefit) and depreciation and amortization expense, or EBITDA; Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA is the primary financial performance measure used by management to evaluate its business and monitor its results of operations.

Adjusted EBITDA represents EBITDA as further adjusted for share-based compensation, expense related to the accelerated vesting of certain equity awards, change in fair value of contingent consideration liability, Centerbridge Acquisition costs, severance costs and incremental organizational costs in connection with the IPO. Adjusted EBITDA margin represents Adjusted EBITDA divided by net revenues.

We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management to better understand our consolidated financial performance from period to period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our stakeholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period to period comparisons. There are limitations to the use of the non-GAAP financial measures presented in this press release. For example, our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.


The non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for net income (loss) prepared in accordance with GAAP, and should be read only in conjunction with financial information presented on a GAAP basis. Reconciliations of each of EBITDA and Adjusted EBITDA to its most directly comparable GAAP financial measure, net income (loss), are presented in the tables below in this press release. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future periods, we may exclude similar items, may incur income and expenses similar to these excluded items and include other expenses, costs and non-recurring items.

Management has provided its outlook regarding adjusted EBITDA, which is a non-GAAP financial measure and excludes certain charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items are not provided. Management is unable to provide guidance for these reconciling items because we cannot determine their probable significance, as certain items are outside of our control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures are not available without unreasonable effort.

“LTV/CAC” refers to the Lifetime Value of Commissions per Consumer Acquisition Cost, which we define as (i) aggregate commissions estimated to be collected over the estimated life of all commissionable Approved Submissions for the relevant period based on multiple factors, including but not limited to, contracted commission rates, carrier mix and expected policy persistency with applied constraints, or LTV, divided by (ii) the cost to convert a prospect into a customer less other noncommission carrier revenue for such period, or CAC. CAC is comprised of cost of revenue, marketing and advertising expenses and customer care and enrollment expenses less other revenue and is presented on a per commissionable Approved Submission basis. “Approved Submissions” refer to Submitted Policies approved by carriers for the identified product during the indicated period. “LTV Per Approved Submission” refers to the Lifetime Value of Commissions per Approved Submission, which we define as (i) aggregate commissions estimated to be collected over the estimated life of all commissionable Approved Submissions for the relevant period based on multiple factors, including but not limited to, contracted commission rates, carrier mix and expected policy persistency with applied constraints, divided by (ii) the number of commissionable Approved Submissions for such period.


Combined Results

On September 13, 2019, Centerbridge Capital Partners III, L.P., indirectly through a subsidiary of GoHealth Holdings, LLC, (formerly known as Blizzard Parent, LLC), an entity formed in contemplation of the acquisition, acquired a 100% interest in Norvax, LLC. We refer to this transaction as the “Centerbridge Acquisition.” As a result of the Centerbridge Acquisition, the Company’s financial results for the three and nine months ended September 30, 2019 are presented for two periods, the Predecessor and Successor periods, which relate to the period preceding the acquisition on September 13, 2019 and the period succeeding the acquisition, respectively. The Company’s financial results for the periods from July 1, 2019 through September 12, 2019 and from January 1, 2019 through September 12, 2019 are referred to as those of the “Predecessor” period. The Company’s financial results for the period from September 13, 2019 through September 30, 2019, the three months ended September 30, 2020 and the nine months ended September 30, 2020 are referred to as those of the “Successor” period. The Company’s results of operations as reported in our Consolidated Financial Statements for these periods are prepared in accordance with GAAP. Although GAAP requires that we report on the Company’s results for the period from July 1, 2019 through September 12, 2019, from January 1, 2019 through September 12, 2019 and the period from September 13, 2019 through September 30, 2019 separately, management views the Company’s operating results for the three and nine months ended September 30, 2019 by combining the results of the applicable Predecessor and Successor periods because such presentation provides the most meaningful comparison to its results for the three and nine months ended September 30, 2020.

The Company cannot adequately benchmark the operating results of the period from September 13, 2019 through September 30, 2019 against any of the current periods reported in its Consolidated Financial Statements without combining it with the period from July 1, 2019 through September 12, 2019 and the period from January 1, 2019 through September 12, 2019 and does not believe that reviewing the results of this period in isolation would be useful in identifying trends in or reaching conclusions regarding the Company’s overall operating performance. Management believes that the key performance metrics such as revenue, net (loss) income and Adjusted EBITDA for the Successor period when combined with the Predecessor period provides more meaningful comparisons to other periods and are useful in identifying current business trends. Accordingly, in addition to presenting the Company’s results of operations as reported in our Consolidated Financial Statements in accordance with GAAP, the tables and discussion throughout this press release also present the combined results for the three and nine months ended September 30, 2019.

The combined results for the three months ended September 30, 2019, which we refer to herein as the results for the “three months ended September 30, 2019” represent the sum of the reported amounts for the Predecessor period from July 1, 2019 through September 12, 2019 and the Successor period from September 13, 2019 through September 30, 2019. The combined results for the nine months ended September 30, 2019, which we refer to herein as the results for the “nine months ended September 30, 2019” represent the sum of the reported amounts for the Predecessor period from January 1, 2019 through September 12, 2019 and the Successor period from September 13, 2019 through September 30, 2019. The combined results do not reflect the actual results the Company would have achieved had the Centerbridge Acquisition occurred on January 1, 2019 and may not be indicative of future results. These combined results are not considered to be prepared in accordance with GAAP and have not been prepared on a pro forma basis, which would reflect pro forma adjustments including, but not limited to: amortization expense for intangible assets, share-based compensation expense related to the Centerbridge Acquisition and the IPO, and transaction-related costs related to the Centerbridge Acquisition and the IPO.


The following table sets forth the components of our results of operations for the periods indicated (unaudited):

 

     Successor     Predecessor     Non-GAAP Combined              
     Three Months Ended
Sep 30, 2020
    Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jul 1, 2019
through
Sep 12, 2019
    Three Months Ended
Sep 30, 2019
       

(in thousands, except percentages,
share and per share amounts)

   Dollars     % of Net
Revenues
    Dollars     Dollars     Dollars     % of Net
Revenues
    $ Change     % Change  

Net revenues:

                  

Commission

   $ 101,390       62.1   $ 13,723     $ 64,542     $ 78,265       73.0   $ 23,125       29.5

Enterprise

     61,970       37.9     6,067       22,868       28,935       27.0     33,035       114.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     163,360       100.0     19,790       87,410       107,200       100.0     56,160       52.4

Operating expenses:

                  

Cost of revenue

     25,827       15.8     4,737       25,055       29,792       27.8     (3,965     -13.3

Marketing and advertising

     62,848       38.5     7,140       21,332       28,472       26.6     34,376       120.7

Customer care and enrollment

     52,896       32.4     4,625       19,396       24,021       22.4     28,875       120.2

Technology

     39,520       24.2     518       31,856       32,374       30.2     7,146       22.1

General and administrative

     156,551       95.8     2,286       65,123       67,409       62.9     89,142       132.2

Amortization of intangible assets

     23,514       14.4     4,703       —         4,703       4.4     18,811       400.0

Acquisition related transaction costs

     —         —         6,245       1,968       8,213       7.7     (8,213     -100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     361,156       221.1     30,254       164,730       194,984       181.9     166,172       85.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

     (197,796     -121.1     (10,464     (77,320     (87,784     -81.9     (110,012     125.3

Interest expense

     8,636       5.3     1,289       31       1,320       1.2     7,316       554.2

Other (income) expense

     2       0.0     (10     67       57       0.1     (55     -96.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (206,434     -126.4     (11,743     (77,418     (89,161     -83.2     (117,273     131.5

Income tax expense (benefit)

     62       0.0     (37     (78     (115     -0.1     177       -153.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

   $  (206,496     -126.4   $  (11,706   $  (77,340   $  (89,046     -83.1   $  (117,450     131.9

Net loss attributable to noncontrolling interests

     (150,076     NM                
  

 

 

   

 

 

               

Net loss attributable to GoHealth, Inc.

   $ (56,420     NM                
  

 

 

   

 

 

               

Net loss per share:

                  

Net loss per share of Class A common stock—basic and diluted

   $   (0.65)                 

Weighted-average shares of Class A common stock outstanding - basic and diluted

     84,182,961                  

Non-GAAP Financial Measures:

                  

EBITDA

   $ (173,021     $  (5,659   $  (76,183   $  (81,842      

Adjusted EBITDA

   $ 39,284       $ 682     $ 15,569     $ 16,251        

Adjusted EBITDA margin

     24.0       3.4     17.8     15.2      

 

 

*

NM = Not meaningful


The following table sets forth the reconciliations of GAAP net loss to EBITDA and Adjusted EBITDA for the periods indicated:

 

     Successor     Predecessor     Non-GAAP
Combined
 
     Three Months
Ended
Sep 30, 2020
    Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jul 1, 2019
through
Sep 12, 2019
    Three Months
Ended
Sep 30, 2019
 
(in thousands)    Dollars     Dollars     Dollars     Dollars  

Net revenues

   $ 163,360     $ 19,790     $ 87,410     $  107,200  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $  (206,496   $  (11,706   $  (77,340   $  (89,046

Interest expense

     8,636       1,289       31       1,320  

Income tax (benefit) expense

     62       (37     (78     (115

Depreciation and amortization expense

     24,777       4,795       1,204       5,999  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     (173,021     (5,659     (76,183     (81,842

Share-based compensation expense (1)

     2,770       —         —         —    

Accelerated vesting of certain equity awards (2)

     209,300       —         87,060       87,060  

Centerbridge Acquisition costs (3)

     —         6,245       4,609       10,854  

IPO transaction costs (4)

     235       —         —         —    

Severance costs (5)

     —         96       83       179  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 39,284     $ 682     $ 15,569     $ 16,251  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     24.0     3.4     17.8     15.2

 

 

(1)

Represents non-cash share-based compensation expense relating to stock options, restricted stock units and time-vesting units.

(2)

Represents non-cash share-based compensation expense relating to the accelerated vesting of performance-vesting units in connection with the IPO for the three months ended September 30, 2020 and the accelerated vesting of profit interests and incentive share units in connection with the Centerbridge Acquisition for the period from July 1, 2019 through September 12, 2019.

(3)

Represents legal, accounting, consulting, and other costs related to the Centerbridge Acquisition.

(4)

Represents legal, accounting, consulting, and other indirect costs associated with the Company’s IPO.

(5)

Represents costs associated with the termination of employment.

The following table summarizes share based compensation by operating function:

 

     Successor     Predecessor      Successor     Predecessor  
     Three Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
July 1, 2019
through
Sep 12, 2019
     Nine
Months Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jan 1, 2019
through
Sep 12, 2019
 

Marketing and advertising

   $ 24,709      $  —       $ 1,674      $ 24,829      $  —       $ 1,674  

Customer care and enrollment

     11,993        —         —          12,050        —         —    

Technology

     32,748        —         27,059        32,907        —         27,059  

General and administrative

     142,620        —         58,327        143,360        —         58,327  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total share-based compensation expense

   $  212,070      $ —         $  87,060      $  213,146      $ —         $  87,060  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 


The following table sets forth the components of our results of operations for the periods indicated (unaudited):

 

     Successor     Predecessor     Non-GAAP Combined              
     Nine Months Ended
Sep 30, 2020
    Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jan 1, 2019
through
Sep 12, 2019
    Nine Months Ended
Sep 30, 2019
       

(in thousands, except percentages,
share and per share amounts)

   Dollars     % of Net
Revenues
    Dollars     Dollars     Dollars     % of Net
Revenues
    $ Change     % Change  

Net revenues:

                  

Commission

   $ 310,506       72.0   $ 13,723     $  175,834     $  189,557       75.6   $  120,949       63.8

Enterprise

     120,921       28.0     6,067       55,176       61,243       24.4     59,678       97.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     431,427       100.0     19,790       231,010       250,800       100.0     180,627       72.0

Operating expenses:

                  

Cost of revenue

     104,520       24.2     4,737       79,169       83,906       33.5     20,614       24.6

Marketing and advertising

     110,556       25.6     7,140       37,769       44,909       17.9     65,647       146.2

Customer care and enrollment

     105,267       24.4     4,625       49,149       53,774       21.4     51,493       95.8

Technology

     49,818       11.5     518       40,312       40,830       16.3     8,988       22.0

General and administrative

     177,400       41.1     2,286       79,219       81,505       32.5     95,895       117.7

Change in fair value of contingent consideration liability

     19,700       4.6     —         —         —         —         19,700       NM  

Amortization of intangible assets

     70,543       16.4     4,703       —         4,703       1.9     65,840       1400.0

Acquisition related transaction costs

     —         —         6,245       2,267       8,512       3.4     (8,512     -100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     637,804       147.8     30,254       287,885       318,139       126.8     319,665       100.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

     (206,377     -47.8     (10,464     (56,875     (67,339     -26.8     (139,038     206.5

Interest expense

     24,378       5.7     1,289       140       1,429       0.6     22,949       1605.9

Other (income) expense

     (494     -0.1     (10     114       104       0.0     (598     -575.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (230,261     -53.4     (11,743     (57,129     (68,872     -27.5     (161,389     234.3

Income tax expense (benefit)

     38       0.0     (37     (66     (103     0.0     141       -136.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

   $ (230,299     -53.4   $  (11,706   $  (57,063   $  (68,769     -27.4   $  (161,530     234.9

Net loss attributable to noncontrolling interests

     (150,076     NM                
  

 

 

   

 

 

               

Net loss attributable to GoHealth, Inc.

   $ (80,223     NM                
  

 

 

   

 

 

               

Net loss per share:

                  

Net loss per share of Class A

                  

common stock—basic and diluted

   $ (0.65                

Weighted-average shares of Class A common stock outstanding - basic and diluted

     84,182,961                  

Non-GAAP Financial Measures:

                  

EBITDA

   $ (132,441     $ (5,659   $  (52,742   $  (58,401      

Adjusted EBITDA

   $ 101,141       $ 682     $ 39,973     $ 40,655        

Adjusted EBITDA margin

     23.4       3.4     17.3     16.2      

 

 

*

NM = Not meaningful


The following table sets forth the reconciliations of GAAP net loss to EBITDA and Adjusted EBITDA for the periods indicated:

 

     Successor     Predecessor     Non-GAAP
Combined
 
     Nine Months
Ended
Sep 30, 2020
    Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jan 1, 2019
through
Sep 12, 2019
    Nine Months
Ended
Sep 30, 2019
 

(in thousands)

   Dollars     Dollars     Dollars     Dollars  

Net revenues

   $ 431,427     $ 19,790     $ 231,010     $ 250,800  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (230,299   $ (11,706   $ (57,063   $ (68,769

Interest expense

     24,378       1,289       140       1,429  

Income tax (benefit) expense

     38       (37     (66     (103

Depreciation and amortization expense

     73,442       4,795       4,247       9,042  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     (132,441     (5,659     (52,742     (58,401

Share-based compensation expense (1)

     3,846       —         —         —    

Accelerated vesting of certain equity awards (2)

     209,300       —         87,060       87,060  

Change in fair value of contingent consideration liability (3)

     19,700       —         —         —    

Centerbridge Acquisition costs (4)

     —         6,245       4,908       11,153  

IPO transaction costs (5)

     659       —                 —         —    

Severance costs (6)

     77       96       747       843  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 101,141     $ 682     $ 39,973     $ 40,655  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     23.4     3.4     17.3     16.2

 

 

(1)

Represents non-cash share-based compensation expense relating to stock options, restricted stock units and time-vesting units.

(2)

Represents non-cash share-based compensation expense relating to the accelerated vesting of performance-vesting units in connection with the IPO for the nine months ended September 30, 2020 and the accelerated vesting of profit interests and incentive share units in connection with the Centerbridge Acquisition for the period from January 1, 2019 through September 12, 2019.

(3)

Represents the change in fair value of the contingent consideration liability due to the predecessor owners of the Company arising from the Centerbridge Acquisition.

(4)

Represents legal, accounting, consulting, and other costs related to the Centerbridge Acquisition.

(5)

Represents legal, accounting, consulting, and other indirect costs associated with the Company’s IPO.

(6)

Represents costs associated with the termination of employment.


GoHealth, Inc.

Condensed Consolidated Balance Sheets

(dollars in thousands, except share and per share amounts)

 

     Successor     Successor  
     September 30,
2020
    December 31,
2019
 
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 294,598   $ 12,276

Accounts receivable, net of allowance for doubtful accounts of $522 in 2020 and $904 in 2019

     7,921     24,461

Commissions receivable – current

     95,122     101,078

Prepaid expenses and other current assets

     19,530     5,954
  

 

 

   

 

 

 

Total current assets

     417,171     143,769

Commissions receivable – non-current

     405,697     281,853

Property, equipment, and capitalized software, net

     15,463     6,339

Intangible assets, net

     712,240     782,783

Goodwill

     386,553     386,553

Other long-term assets

     1,134     998
  

 

 

   

 

 

 

Total assets

   $ 1,938,258   $ 1,602,295
  

 

 

   

 

 

 

Liabilities and stockholders/members’ equity

    

Current liabilities:

    

Accounts payable

   $ 9,181   $ 13,582

Accrued liabilities

     20,775     22,568

Commissions payable – current

     52,029     56,003

Deferred revenue

     55,406     15,218

Current portion of debt

     4,170     3,000

Other current liabilities

     3,765     2,694
  

 

 

   

 

 

 

Total current liabilities

     145,326     113,065

Non-current liabilities:

    

Commissions payable – non-current

     129,446     97,489

Long-term debt, net of current portion

     396,817     288,233

Contingent consideration

     —         242,700

Other non-current liabilities

     3,500     664
  

 

 

   

 

 

 

Total non-current liabilities

     529,763     629,086

Commitments and contingencies (Note 11)

    

Stockholders’/members’ equity:

    

Members’ interest

     —         860,161

Class A common stock – $0.0001 par value; 1,100,000,000 shares authorized; 84,182,961 shares issued and outstanding at September 30, 2020

     8     —    

Class B common stock – $0.0001 par value; 690,000,000 shares authorized; 230,722,681 shares issued and outstanding at September 30, 2020

     23     —    

Preferred stock – $0.0001 par value; 20,000,000 shares authorized; no shares issued and outstanding at September 30, 2020

     —         —    

Additional paid-in capital

     392,491     —    

Accumulated other comprehensive loss

     (85     (17

Accumulated deficit

     (54,758  
  

 

 

   

 

 

 

Total stockholders’ equity attributable to GoHealth, Inc./members’ equity

     337,679     860,144

Non-controlling interests

     925,490     —    
  

 

 

   

 

 

 

Total stockholders’/members’ equity

     1,263,169     860,144
  

 

 

   

 

 

 

Total liabilities and stockholders’/members’ equity

   $ 1,938,258   $ 1,602,295
  

 

 

   

 

 

 


GoHealth, Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in thousands, unaudited)

 

     Successor     Predecessor  
     Nine Months
Ended
September 30,
2020
    Period from
September 13,
2019 through
September 30,
2019
    Period from
January 1,
2019 through
September 12,
2019
 

Operating activities:

        

Net loss

   $ (230,299   $ (11,706   $ (57,063

Adjustments to reconcile net loss to net cash provided by operating activities:

        

Share-based compensation

     213,146     —         87,060

Depreciation and amortization

     2,899     92     4,247

Amortization of intangible assets

     70,543     4,703     —    

Amortization of debt discount and issuance costs

     1,744     79     —    

Change in fair value of contingent consideration

     19,700     —         —    

Other non-cash items

     (1,100     285     150

Changes in assets and liabilities:

        

Accounts receivable

     17,552     (122 )          (108

Commissions receivable

     (117,888     (15,405     (63,448

Prepaid expenses and other assets

     (13,576     (140     1,325

Accounts payable

     (4,402     3,276     (1,981

Accrued liabilities

     (1,793     (5,028     17,860

Deferred revenue

     40,188     18,098     1,926

Commissions payable

     27,983     8,283     19,228

Other liabilities

     4,138     13,728     85
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     28,835     16,143     9,281
Investing activities:         

Acquisition of business, net of cash

     —         (807,591     —    

Purchases of property, equipment and software

     (12,023     (813     (5,597
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (12,023     (808,404     (5,597
Financing activities:         

Proceeds from issuance of Class A common stock sold in initial public offering, net of offering costs

     852,407     —         —    

Payment of partial consideration of the Blocker Merger

     (96,165     —         —    

Purchase of LLC Interests

     (508,320     —         —    

Settlement of Senior Preferred Earnout Units

     (100,000     —         —    

Issuance of preferred units

     —         541,263     —    

Proceeds received upon issuance of common units

     10,000     —         —    

Borrowings under term loans

     117,000     300,000     —    

Principal payments under term loans

     (2,835     —         —    

Borrowings under revolving credit facilities

     —         —         56,534

Payments under revolving credit facilities

     —         —         (59,915

Debt issuance cost payments

     (6,291     (9,283     —    

Principal payments under capital lease obligations

     (218     (270     (68
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     265,578     831,710     (3,449

Effect of exchange rate changes on cash

     (68     (2     (32

Increase in cash and cash equivalents

     282,322     39,447     203

Cash and cash equivalents at beginning of period

     12,276     708     505
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 294,598   $ 40,155   $ 708
  

 

 

   

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

        

Non-cash investing and financing activities:

        

Purchases of property, equipment and software included in accounts payable

   $ 1,104   $ 277   $ 113

Purchases of property, equipment and software under capital leases

   $ —       $ —       $ 744

Issuance of senior preferred earnout units to settle contingent consideration liability

   $ 100,000   $ —       $ —    

Issuance of common A and B units to settle contingent consideration liability

   $ 100,000   $ —       $ —    

Issuance of Class A and Class B common stock in connection with Reorganization Transactions

   $ 30   $ —       $ —    

Settlement of contingent consideration liability

   $ 62,400   $ —       $ —    


Segment Information

The following table sets forth operating segment results for the periods indicated:

 

     Successor     Predecessor     Non-GAAP Combined              
     Three Months Ended
Sep 30, 2020
    Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jul 1, 2019
through
Sep 12, 2019
    Three Months Ended
Sep 30, 2019
       

(in thousands, except percentages)

   Dollars     % of Net
Revenues
    Dollars     Dollars     Dollars     % of Net
Revenues
    $ Change     % Change  

Net revenues:

                  

Medicare - Internal

   $ 133,723       81.9   $ 14,208     $ 48,872     $ 63,080       58.8   $ 70,643       112.0

Medicare - External

     20,252       12.4     3,865       16,577       20,442       19.1     (190     -0.9

IFP and Other - Internal

     6,147       3.8     764       11,129       11,893       11.1     (5,746     -48.3

IFP and Other - External

     3,238       2.0     953       10,832       11,785       11.0     (8,547     -72.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     163,360       100.0     19,790       87,410       107,200       100.0     56,160       52.4

Segment profit:

                  

Medicare - Internal

     49,464       30.3     2,500       20,218       22,718       21.2     26,746       117.7

Medicare - External

     720       0.4     734       (4,178     (3,444     -3.2     4,164       -120.9

IFP and Other - Internal

     (245     -0.1     (2,446     1,583       (863     -0.8     618       -71.6

IFP and Other - External

     147       0.1     495       378       873       0.8     (726     -83.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment profit

     50,086       30.7     1,283       18,001       19,284       18.0     30,802       159.7

Corporate expense

     224,368       137.3     799       93,353       94,152       87.8     130,216       138.3

Amortization of intangible assets

     23,514       14.4     4,703       —         4,703       4.4     18,811       400.0

Transaction costs

     —         —         6,245       1,968       8,213       7.7     (8,213     -100.0

Interest expense

     8,636       5.3     1,289       31       1,320       1.2     7,316       554.2

Other (income) expense

     2       0.0     (10     67       57       0.1     (55     -96.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

   $ (206,434     -126.4   $ (11,743   $ (77,418   $ (89,161     -83.2   $ (117,273     131.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

*

NM = Not meaningful


The following table sets forth operating segment results for the periods indicated:

 

     Successor     Predecessor     Non-GAAP Combined              
     Nine Months Ended
Sep 30, 2020
    Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jan 1, 2019
through
Sep 12, 2019
   
Nine Months Ended
Sep 30, 2019
       

(in thousands, except percentages)

   Dollars     % of Net
Revenues
    Dollars     Dollars     Dollars     % of Net
Revenues
    $ Change     % Change  

Net revenues:

                  

Medicare - Internal

   $ 316,211       73.3   $ 14,208       $  102,196       $  116,404       46.4     $199,807       171.6

Medicare - External

     77,305       17.9     3,865       55,981       59,846       23.9     17,459       29.2

IFP and Other - Internal

     21,798       5.1     764       37,909       38,673       15.4     (16,875     -43.6

IFP and Other - External

     16,113       3.7     953       34,924       35,877       14.3     (19,764     -55.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     431,427       100.0     19,790       231,010       250,800       100.0     180,627       72.0

Segment profit:

                  

Medicare - Internal

     123,946       28.7     2,500       40,024       42,524       17.0     81,422       191.5

Medicare - External

     892       0.2     734       4,893       5,627       2.2     (4,735     -84.1

IFP and Other - Internal

     181       0.0     (2,446     2,195       (251     -0.1     432       -172.1

IFP and Other - External

     789       0.2     495       1,748       2,243       0.9     (1,454     -64.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment profit

     125,808       29.2     1,283       48,860       50,143       20.0     75,665       150.9

Corporate expense

     241,942       56.1     799       103,469       104,268       41.6     137,674       132.0

Change in fair value of contingent consideration liability

     19,700       4.6     —         —         —         —         19,700       NM  

Amortization of intangible assets

     70,543       16.4     4,703       —         4,703       1.9     65,840       1,400.0

Transaction costs

     —         —         6,245       2,267       8,512       3.4     (8,512     -100.0

Interest expense

     24,378       5.7     1,289       140       1,429       0.6     22,949       1,605.9

Other (income) expense

     (494     -0.1     (10     114       104       0.0     (598     -575.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

   $ (230,261     -53.4   $ (11,743   $ (57,129   $ (68,873     -27.5   $ (161,388     234.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

*

NM = Not meaningful


The following table presents the number of Submitted Policies by product for the Medicare segments for the three and nine months ended September 30, 2020 and 2019, split between those submissions that are commissionable (compensated through commissions received from carriers) and those that are non-commissionable (compensated via hourly fees and enrollment fees):

 

     Successor     Predecessor      Combined      Successor     Predecessor      Combined  
     Three
Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
July 1, 2019
through
Sep 12, 2019
     Three
Months
Ended
Sep 30, 2019
     Nine
Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jan 1, 2019
through
Sep 12, 2019
     Nine
Months
Ended
Sep 30, 2019
 

Medicare Advantage

     97,675        13,608       51,078        64,686        314,088        13,608       134,173        147,781  

Medicare Supplement

     1,245        763       3,091        3,854        6,164        763       11,205        11,968  

Prescription Drug Plans

     2,006        452       2,217        2,669        6,437        452       7,675        8,127  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Medicare - Commissionable

     100,926        14,823       56,386        71,209        326,689        14,823       153,053        167,876  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Medicare Advantage

     6,472        1,005       2,338        3,343        20,806        1,005       4,240        5,245  

Medicare Supplement

     1,716        234       635        869        5,262        234       1,051        1,285  

Prescription Drug Plans

     1,034        155       335        490        2,787        155       471        626  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Medicare - Non Commissionable

     9,222        1,394       3,308        4,702        28,855        1,394       5,762        7,156  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Medicare Submitted Policies

     110,148        16,217           59,694        75,911        355,544        16,217           158,815        175,032  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

The following tables present the number of Approved Submissions by product relating to commissionable policies for the Medicare segments for the three and nine months ended September 30, 2020 and 2019. Only commissionable policies are used to calculate our LTV.

Medicare—Internal

 

     Successor     Predecessor      Combined      Successor     Predecessor      Combined  
     Three
Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
July 1, 2019
through
Sep 12, 2019
     Three
Months
Ended
Sep 30, 2019
     Nine
Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jan 1, 2019
through
Sep 12, 2019
     Nine
Months
Ended
Sep 30, 2019
 

Medicare Advantage

     77,186        8,940       36,270        45,210        228,612        8,940       86,544        95,484  

Medicare Supplement

     315        199       944        1,143        1,602        199       3,198        3,397  

Prescription Drug Plans

     1,574        313       1,611        1,924        5,319        313       5,078        5,391  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Medicare - Internal Commissionble Approved Submissions

     79,075        9,452           38,825        48,277        235,533        9,452           94,820        104,272  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Medicare—External

 

     Successor     Predecessor      Combined      Successor     Predecessor      Combined  
     Three
Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
July 1, 2019
through
Sep 12, 2019
     Three
Months
Ended
Sep 30, 2019
     Nine
Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jan 1, 2019
through
Sep 12, 2019
     Nine
Months
Ended
Sep 30, 2019
 

Medicare Advantage

     19,390        3,441       15,551        18,992        80,656        3,441       48,341        51,782  

Medicare Supplement

     844        466       1,852        2,318        4,035        466       7,065        7,531  

Prescription Drug Plans

     352        139       606        745        1,206        139       2,597        2,736  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Medicare - External Commissionble Approved Submissions

     20,586        4,046           18,009        22,055        85,897        4,046           58,003        62,049  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

The following table presents the LTV per Approved Submission by product for the Medicare segments for the three and nine months ended September 30, 2020 and 2019:

 

     Successor     Predecessor      Combined
Non-GAAP
     Successor     Predecessor      Combined
Non-GAAP
 
     Three
Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
July 1, 2019
through
Sep 12, 2019
     Three
Months
Ended
Sep 30, 2019
     Nine
Months
Ended
Sep 30, 2020
     Period from
Sep 13, 2019
through
Sep 30, 2019
    Period from
Jan 1, 2019
through
Sep 12, 2019
     Nine Months
Ended
Sep 30, 2019
 

Medicare Advantage

   $ 987      $ 1,013     $ 922      $ 939      $ 913      $ 1,013     $ 888      $ 899  

Medicare Supplement

   $ 934      $ 951     $ 846      $ 867      $ 929      $ 951     $ 911      $ 914  

Prescription Drug Plans

   $ 215      $ 200         $ 198      $ 198      $ 216      $ 200         $ 194      $ 194